A company is evaluating a proposed 4-year project. The depreciable cost will include the following:

$300,000 for the equipment,

$20,000 for shipping, and

$30,000 for installation.

The depreciation life is under the MACRS 3-year class, with a salvage value of $45,000. The inventories will rise by $18,000 and accounts payable will rise by $3,000.

In addition, the new sales are estimated to be 150,000 units per year at $2.25 per unit. There is a variable operating cost that is 60% of sales and the company's marginal tax rate is 35%. Determine the net operating cash flow for the initial year (Year 0).