This part emphasises on the use of a DSS tool, and students are required to demonstrate proficiency with Visual DSS
Part A
This part emphasises on the use of a DSS tool, and students are required to demonstrate proficiency with Visual DSS™ (a DSS development language/DSS generator).
Solve Questions 1, 2 and 3 using VISUAL DSS™.
Question 1
Everything-Connected Pty Ltd is a global leader in IoT (Internet of Things) applications. The company is planning to build a new product line to introduce IoT middleware products into the market in South Australia. Under intense competitive environment, the company engaged a consulting firm to conduct a feasibility study. Now senior management requires a thorough analysis of every new IoT product that is introduced to the market. As a senior business analyst, you have been appointed to advise the senior management on the feasibility of the new product.
An initial analysis conducted by other analysts for the product claim the anticipated net present value (NPV) for the new product line is over $1 million and they have recommended the manufacture of the product based on this assessment.
Your task is to use a decision support system (DSS) and report to the senior management on whether the claim of the NPV being over $1 million is correct or incorrect using the relevant information given in Table 1.
Table 1: Summarised product details
Cost of production: $15.00 per unit
Annual overhead cost: $145,000 (cloud hosting is outsourced)
Initial investment needed: $1,200,000
Estimated selling price: $23.00 per unit
Market at time of introduction: 600,000 units per year
Market growth: 22.5% per year
Market share: Most likely 17%
Assumed economically useful lifetime: 4 years, commencing 2019
Discount rate used to analyse new product proposals is 13%
You need to assume that the overhead and initial investment occurs at the START of the respective year, profit occurs at the END of the year and initial investment was only applicable to the first year.
Your task:
1.Develop a decision support model using Visual DSS using the variables described above. Include comments within your Visual DSS model to explain the variables and your calculations.
2.Based on the result of your model, what is the net present value (NPV)? Explain whether the claim regarding the NPV being above $1 million is correct or incorrect.
Hints
•Note that overhead and initial investment both occur at the START of the respective year, and profit occurs at the END of the year.
•You should use the correct NPV formula in Visual DSS. Use the ‘Help’ feature within the Visual DSS application and Visual DSS tutorial to learn more about the correct NPV formula, which is applicable to the scenario, described in Question 1.
•Initial investment is a startup cost applicable to the first period only (i.e. 2019).
•The NPV is only relevant for the first period (i.e. 2019) for decision-making – so only report it for that period. Using NPV (0) in Visual DSS will allow you to achieve this.
Question 2
You are now asked to analyse the variations on the impact of market share, cost of producing, overheads and initial investment on the NPV. You need to conduct a risk analysis based on the information below:
a) Market share: normally distributed, mean of 18%, standard deviation of 5%.
b) Unit costs can be described by triangular distribution – the range from $10 to 16 with $14 as the most likely cost.
c) Overhead: could be as low as $100,000 per year or as high as $200,000 per year, but is most likely to be $150,000 per year. The distribution could be represented using a triangular distribution.
d) Initial investment requirements can be uniformly distributed between $1,000,000 and $1,500,000.
The senior management decided on the following decision criteria:
Decision criteria: The company is unwilling to proceed if there is a 30% or greater chance that the net present value will be less than $2,000,000 (2 million).
Your task:
1.You are required to use Visual DSS to run a Monte Carlo simulation (a Risk Analysis).
2.Produce a cumulative probabilities report and graph for the above question. Based on results and the decision criteria, explain whether the senior management should accept or reject the proposed production of the product.
Question 3
When the above analysis reached the Chief Executive Officer (CEO) of your company, he became very concerned about the assumptions made in the model. His experience has taught him to consider the uncertainty associated with selling price and production costs more thoroughly. He required further analysis to be done by incorporating the following uncertainties to Question 1 model:
oSelling price: uniformly distributed between $25 and $35.
oUnit costs: normally distributed, mean of $20, standard deviation of $5.
He applied different decision criteria and was willing to go ahead with the product proposal if there was at least an 80% chance the net present value would be greater than $2,000,000.
Your task:
•You are required to use Visual DSS to run a Monte Carlo simulation (a Risk Analysis). Based on your results determine whether the CEO will proceed under these uncertainties.
•Produce a cumulative probabilities report and graph for the question. Based on results and the decision criteria, will the CEO accept or reject the proposed production of the product?
Hint
"NPV or net present value is a method used to find the current value of all future cash flows generated by a project, including the initial capital investment. To establish which projects are likely to turn the greatest profit, it is widely used in capital budgeting. NPV is one of the most helpful tools available for financial decision making and is used usually to estimate whether a certain inves...
"NPV or net present value is a method used to find the current value of all future cash flows generated by a project, including the initial capital investment. To establish which projects are likely to turn the greatest profit, it is widely used in capital budgeting. NPV is one of the most helpful tools available for financial decision making and is used usually to estimate whether a certain investment or purchase is worth more in the long run than simply investing an equivalent amount of money in a savings account at the bank.
NPV's formula varies depending on the number and consistency of future cash flows, so, if there’s one cash flow from a project which would be paid one year from now:
Net Present Value = Cash flow / (1 + i) to the power t − initial investment